ANSM - Ansari Sugar Mills Limtied. - Company Analysis - 03-02-2014

Company	ANSM	Symbol
Company Name	Ansari Sugar Mills Limtied.	Company Name
Sector	Food Producers	Sector
Avg EPS	Rs -4.38	Average of past year end EPS's
Sector Average	Rs 9.08	Sector average of the above
Avg EPS FV	Rs -31.21	Fair Value (DCF) based on average of past year-end EPS's
EPS	Rs 2.61	Last four quarters EPS
Sector Average	Rs 13.00	Sector average of the above
EPS FV	Rs 18.59	Fair Value (DCF) based on last four quarters EPS
Current Price	Rs 29.95	Last closing stock price
Updated	February 2014	Data Month/Year
Div	Rs 0.00	Total dividend paid during last four quarters
Sector Average	Rs 10.90	Sector average of the above
Div FV	Rs 0.00	Fair value (DD) based on total dividend paid during last four quarters
Avg Div	Rs 0.05	Average of yearly dividends paid (including currently paid ones)
Sector Average	Rs 4.95	Sector average of the above
Avg Div FV	Rs 0.32	Fair value (DD) based on Average of yearly dividends paid (including current)
Avg	Rs -32.60	Fair value (averaged of other fair values)
Upside	-208.84%	Upside potential (in percentage) based on the above Average.
Div Yield	0.00%	Dividend yield
Sector Average	#N/A	Sector average of the above
Book Value	Rs 12.78	Book Value
Sector Average	Rs 79.92	Sector average of the above
FV FCF/S	Rs -70.91	Fair Value based on free cash flow per share
Outstanding Shares	24,407,300	Number of  Outstanding Shares
Current Assets	Rs 2,059.00	Currency in Millions of Pakistan Rupees
Total Liabilities	Rs 3,955.00	Currency in Millions of Pakistan Rupees
NCAV/S	Rs -77.68	Net Current Asset Value / Share
NNWC/S	Rs -112.69	Net Net Working Capital / Share
Total Assets	Rs 4,267.00	Currency in Millions of Pakistan Rupees
Quarter	September 2012	Financial Report Quarter
CfO	Rs -43.00	Cash from Operations (Millions of Rs)
FCF/S	Rs -9.96	Free Cash Flow per Share
FCF/S Sector Avg	-1.79	Sector Average FCF/S
P/FCF	-3.01	Price over free cash flow
P/FCF Sector Avg	51.08	Sector Average P/FCF
P/E	11.48	Price over earnings ratio
P/E Sector Avg	36.52	Sector Average P/E
P/B	2.34	Price over book value ratio
P/B Sector Avg	8.96	Sector Average P/B
PR	0.00	Payout Ratio (in %)
PR Sector Avg	14.78	Sector average Payout Ratio (in %)
D/E Ratio	1,267.63	Debt / Equity ratio (%)
Sector D/E Ratio	355.85	Sector Debt / Equity ratio (%)
Price Performance
Last Trade Date	31/01/2014
Last Trade Price	Rs 29.95
3 Months Avg	Rs 13.48
6 Months Avg	Rs 0.00
9 Months Avg	Rs 0.00
12 Months Avg	Rs 0.00
Score	-19	cumulative +ve's, -ve's from above all
Buy Scale	-3	Range -5 to +5 (based on 5 different complex analysis)