| Company | FZTM | Symbol | 
| Company Name | Fazal Textile Mills Ltd.                 | Company Name | 
| Sector | Personal Goods (Textile) | Sector | 
| Avg EPS | Rs 32.53 | Average of past year end EPS's | 
| Sector Average | Rs 5.63 | Sector average of the above | 
| Avg EPS FV | Rs 265.75 | Fair Value (DCF) based on average of past year end EPS's | 
| EPS | Rs 70.50 | Last four quarters EPS | 
| Sector Average | Rs 10.30 | Sector average of the above | 
| EPS FV | Rs 575.98 | Fair Value (DCF) based on last four quarters EPS | 
| Current Price | Rs 415.01 | Last closing stock price | 
| Updated | September 2013 | Data Month/Year | 
| Div | Rs 5.00 | Total dividend paid during last four quarters | 
| Sector Average | Rs 2.40 | Sector average of the above | 
| Div FV | Rs 40.85 | Fair value (DD) based on total dividend paid during last four quarters | 
| Avg Div | Rs 3.45 | Average of yearly dividends paid (including currently paid ones) | 
| Sector Average | Rs 1.05 | Sector average of the above | 
| Avg Div FV | Rs 28.19 | Fair value (DD) based on Average of yearly dividends paid (including current) | 
| Avg | Rs -333.21 | Fair value (averaged of other fair values) | 
| Upside | -180.29% | Upside potential (in percentage) based on the above Average. | 
| Div Yield | 1.20% | Dividend yield | 
| Sector Average | #N/A | Sector average of the above | 
| Book Value | Rs 290.59 | Book Value | 
| Sector Average | Rs 145.77 | Sector average of the above | 
| FV FCF/S | Rs -3,226.49 | Fair Value based on free cash flow per share | 
| Outstanding Shares | 6,187,500 | Number of  Outstanding Shares | 
| Current Assets | Rs 2,019.00 | Currency in Millions of Pakistan Rupees | 
| Total Liabilities | Rs 3,651.00 | Currency in Millions of Pakistan Rupees | 
| NCAV/S | Rs -263.76 | Net Current Asset Value / Share | 
| NNWC/S | Rs -376.81 | Net Net Working Capital / Share | 
| Total Assets | Rs 5,449.00 | Currency in Millions of Pakistan Rupees | 
| Quarter | September 2012 | Financial Report Quarter | 
| CfO | Rs -740.00 | Cash from Operations (Millions of Rs) | 
| FCF/S | Rs -394.92 | Free Cash Flow per Share | 
| FCF/S Sector Avg | 1.98  | Sector Average FCF/S | 
| P/FCF | -1.05  | Price over free cash flow | 
| P/FCF Sector Avg | 25.51  | Sector Average P/FCF | 
| P/E | 5.89  | Price over earnings ratio | 
| P/E Sector Avg | -0.01  | Sector Average P/E | 
| P/B | 1.43  | Price over book value ratio | 
| P/B Sector Avg | 0.98  | Sector Average P/B | 
| PR | 7.09  | Payout Ratio (in %) | 
| PR Sector Avg | 9.86  | Sector average Payout Ratio (in %) | 
| D/E Ratio | 203.06  | Debt / Equity ratio (%) | 
| Sector D/E Ratio | 266.45  | Sector Debt / Equity ratio (%) | 
| Price Performance | ||
| Last Trade Date | 26/09/2013 | |
| Last Trade Price | Rs 415.01 | |
| 3 Months Avg | Rs 310.70 | |
| 6 Months Avg | Rs 264.64 | |
| 9 Months Avg | Rs 269.23 | |
| 12 Months Avg | Rs 284.07 | |
| Score | -7 | cumulative +ve's, -ve's from above all | 
| Buy Scale | -1 | Range -5 to +5 (based on 5 different complex analysis) | 
Home »
 » FZTM - Fazal Textile Mills Ltd. - Company Analysis - 28-09-2013





